County Profile for Boyd - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 1,805
Total Cost Reports Filed in 2020 1 Total Births 5
Total Cost Reports Submitted 0 Total Deaths 11
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -4
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,828,804 Total Charges 1,833,951
Fixed Assets 281,116 Contract Allowance -554,567
Other Assets 1,069,074 Operating Revenue 2,388,518
Total Assets 5,178,994 Operating Expenses 2,802,004
Current Liabilities 2,556,254 Operating Margin -413,486
Long Term Liabilities 133,556 Other Income 364,077
Total Equity 2,489,184 Other Expense 0
Total Liabilities and Equity 5,178,994 Net Profit or Loss -49,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $298,565 Revenue per Bed $149,282 Revenue per Person $1,323
Net Margin per Discharge ($51,686) Net Margin per Bed ($25,843) Net Margin per Person ($229)
Net Profit per Discharge ($6,176) Net Profit per Bed ($3,088) Net Profit per Person ($27)
Net Fixed Assets per Discharge $35,140 Net Fixed Assets per Bed $17,570 Net Fixed Assets per Bed $156
Long Term Debt per Discharge $16,695 Long Term Debt per Bed $8,347 Long Term Debt per Person $74
Persons per Discharge 0 Persons per Bed 113
Occupancy Rate 1.3 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,476 Net Fixed Assets 2,447 Population Estimate 3,060
Total Revenue 2,471 Long Term Liabilities 2,117 Total Patient Discharges 2,484
Net Margin 1,513 Total Patient Beds 2,332
Net Profit or Loss 2,669

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,142,774 54,497 20.9695
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 36,739 19,603 1.8742
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 74,798 13 Nursing Administration 18,848
02,03 Captial Related - Movable Equipment 142,261 14 Central Services and Supply 0
04 Employee Benefits 6,423 15 Pharmacy 0
05 Administrative and General 496,322 16 Medical Records and Medical Library 4,821
06 Maintenance and Repairs 8,974 17 Social Services 0
07 Operation of Plant 91,114 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 38,783 19 Non Physician Anesthetist 3,153
10,11 Dietary and Cafeteria 42,976 20,21,22,23 Education Programs 0
Total General Service Cost Centers 928,473

County Profile for Boyd - 2020